Riyadh ChamberMunjaz11My actionsNotifications
PRJ-2026-012On track4ExecutionAgileIn progress

Institutional Performance Measurement & Power BI Dashboards

Add to watchlist

The chamber’s KPIs automated down to department level on Power BI and tied to the operational plans and measurement cycles in Munjaz.

Budget (BAC)

SAR 490K

Actual cost

SAR 372K

⁦76%⁩ of budget

Progress

⁦76%⁩Awaiting acceptance ⁦14%⁩

Estimate at completion

SAR 490K

SPI · CPI

1.01Schedule performance index · 1.011.00Cost performance index · 1.00

Forecast finish

⁦2026-12-24⁩

On baseline

ExecutionStage ⁦4⁩ of ⁦5⁩

Next gate:Closure23 November 2026

  1. Pre-start · CompletePre-start · Complete
  2. Gate into «Initiation»DecisionConditional goDate9 July 2025Initiation · CompleteInitiation · Complete
  3. Gate into «Planning»DecisionGoDate7 September 2025Planning · CompletePlanning · Complete
  4. Gate into «Execution»DecisionConditional goDate23 November 2025Execution · Current stageExecution · Current stage
  5. Gate into «Closure»DecisionNot held yetDate23 November 2026Closure · Not startedClosure · Not started

Finance & earned value

The full budget structure, cost broken down by eight dimensions, cash flow with its S-curve, and earned-value indicators with an automatic end-of-project forecast.

Budget anatomy

The approved SAR 490K split into spent, committed and left, with the estimate at completion

EAC SAR 490K
Revised request SAR 490K
  • Actual spendSAR 372K
  • Committed, not spentSAR 58K
  • Allotted, uncommittedSAR 45.3K
  • Contingency availableSAR 14.7K

Budget

EstimatedManualFrom the project proposal — not from the finance systemthe proposal’s cost before approval
SAR 430K
Original budgetwhen the first baseline was approved
SAR 490K
Approved budgetafter approved change requests
SAR 490K
Current budgetavailable to spend now
SAR 490K
Revised budgetif the pending changes are approved
SAR 490K

Commitments

CommitmentsSyncedFrom the nightly finance-system syncsigned contracts and purchase orders
SAR 430K
Contracts0 active contracts
SAR 0
Purchase orders⁦3⁩ orders
SAR 430K
Remaining budgetapproved less actual
SAR 118K

Spend & outlook

Actual costSyncedFrom the nightly finance-system syncincluding accruals
SAR 372K
Accrualswork done, not yet invoiced
SAR 15K
Estimate at completionManualThe project manager’s estimate — not from the finance systemthe PM’s bottom-up forecast
SAR 490K
ContingencySAR 10.3K drawn of SAR 25K
SAR 14.7K

Estimated vs approved budget

What the project proposal estimated before approval, against today’s approved budget and the estimate at completion

EstimatedSAR 430K
ApprovedSAR 490K
Estimate at completionSAR 490K
Approved is SAR 60K (⁦14.0%⁩) above the estimate
The estimate at completion is SAR 60K (⁦14.0%⁩) above the estimate

From the «project proposal & feasibility study» approved at the approval gate on ⁦2025-06-24⁩ · The gap between estimated and approved comes from the scope update and the change requests approved after the approval gate.

ERP link — data readiness

The link keys are ready for the finance-system sync; Munjaz follows the project and does not replace the accounting system

⁦4⁩ of ⁦4⁩ fields ready
  • Cost centreCC-21012
  • WBS elements⁦5⁩ elements · P-2026-012.01 …
  • Purchase orders⁦3⁩ synced · ⁦0⁩ manual
  • Invoices & certificatesNo certificates
Last sync⁦2026-10-28⁩ · 06:00 · succeededNext tonight at 02:00

Where each figure comes from

  • EstimatedManualFrom the project proposal — not from the finance system
  • CommitmentsSyncedFrom the nightly finance-system sync
  • Actual costSyncedFrom the nightly finance-system sync
  • Estimate at completionManualThe project manager’s estimate — not from the finance system

Once the link is live, synced figures are read from the finance system; manual updates stay available to the same roles and are logged.

Purchase-order register

Manual edit log

Every manual update — who, when, why and from which source

No manual edits on this project

All its figures come from the finance-system sync. Finance & procurement — and the project manager, for the estimate at completion — can update them by hand.

Budget bridge

From the original to the revised request

  • Total
  • Increase
  • Decrease

Contingency draw-downs

SAR 10.3K drawn of SAR 25K

  • Covering realised delivery risks⁦2026-08-29⁩SAR 10.3K

Purchase orders

Cost breakdown structure

Every dimension adds up to the same totals

Cost breakdown structure — WBS
ItemBudgetSAR MCommittedSAR MActualSAR MEACSAR MVarianceSAR MConsumption
1Management & governance0.050.050.050.05⁦−0.00⁩
2Diagnosis0.100.100.100.10⁦−0.00⁩
3Design0.140.150.150.15⁦−0.00⁩
4Implementation0.140.110.080.14⁦+0.00⁩
5Handover & knowledge transfer0.050.030.000.05⁦+0.00⁩
Unallocated contingency0.010.000.000.01⁦+0.01⁩
Total0.490.430.370.49⁦+0.00⁩

Budget split

WBS

SAR 490K

Budget

  • Management & governanceSAR 47.5K⁦10%⁩
  • DiagnosisSAR 95.1K⁦19%⁩
  • DesignSAR 142.6K⁦29%⁩
  • ImplementationSAR 142.6K⁦29%⁩
  • Handover & knowledge transferSAR 47.5K⁦10%⁩
  • Unallocated contingencySAR 14.7K⁦3%⁩

Cash flow

Planned, committed, actual and forecast

Spend per period

SAR millions

  • Planned
  • Actual
  • Forecast

Cumulative S-curve

Cumulative to close

  • Actual, then forecast
  • Planned, cumulative
  • Committed, cumulative

Earned value management

At the data date ⁦2026-10-28⁩

Planned value, earned value and actual cost

  • Planned value
  • Earned value
  • Actual cost
  • Estimate at completion
  • Budget at completion

Finish by earned schedule

⁦2027-05-16⁩+136

SPI(t) ⁦0.78⁩ against the approved finish ⁦2026-12-31⁩

Planned valuePV
SAR 469K
The value of the work that should be done by today.
PV
Earned valueEV
SAR 372K
The value of the work actually done, at plan prices.
EV = % complete × BAC
Actual costAC
SAR 372K
What has actually been spent on the work done.
AC
Budget at completionBAC
SAR 490K
The approved budget for the whole project.
BAC
Cost varianceCV
⁦+0.00⁩ SAR M
Earned less actual; negative means paying more than the value.
CV = EV − AC
Schedule varianceSV
⁦−0.10⁩ SAR M
Earned less planned; negative means behind, in value.
SV = EV − PV
Cost performance indexCPI
1.00
Value produced per riyal spent; under 1 is an overrun.
CPI = EV ÷ AC
Schedule performance indexSPI
0.79
Work done over work planned; under 1 is behind.
SPI = EV ÷ PV
Estimate at completionEAC
SAR 490K
What the project will cost when it finishes, as forecast.
EAC = BAC ÷ CPI
Estimate to completeETC
SAR 118K
What is still to be spent to completion.
ETC = EAC − AC
Variance at completionVAC
⁦+0.00⁩ SAR M
Budget less the estimate; negative is an overrun.
VAC = BAC − EAC
To-complete performance indexTCPI
1.00
The cost efficiency the rest must reach to stay on budget.
TCPI = (BAC − EV) ÷ (BAC − AC)

Automatic end-of-project forecast

Four ways to estimate the final cost, and the date earned schedule points to

  • At today’s cost performanceSAR 490K
  • If the rest goes to planSAR 490K
  • At cost and schedule performanceSAR 520.8K
  • The PM’s bottom-up estimateSAR 490K
  • The performance needed on the rest is below what has been achieved; the budget holds.

Estimate at completion at that performance

SAR 490K

Variance at completion: ⁦+0.00⁩ SAR M

Esc

Quick actions

Go to

Projects

↑↓to move↵to openEscto close